Company profile · DNA card
Exor N.V.Figures
Exor takes reference stakes in a handful of very large companies, sits on their boards without ever running them, and buys back its own shares heavily.
Company profile
Quick snapshotProfile and market cap
See the net asset spread- Listing
- EXOEuronext Amsterdam , ticker EXO, membre de l'AEX. Cotée à Amsterdam depuis le 12 août 2022, PAS à Milan. Registre du commerce néerlandais n° 64236277.
- Currency
- EUR
Portfolio structure
See the composition- Listed70.3 %
- Unlisted29.7 %
- Top holding32.4 %
- Top 574.4 %
of 19 weighted lines
Exor is a Dutch holding company, controlled by the descendants of Giovanni Agnelli, which holds reference stakes in a small number of very large businesses and which has, since 2023, built its own asset management firm. The objective it declares is a single one: to grow its net asset value per share faster than the MSCI World index. Since the flotation of 1 March 2009 that growth has averaged 16.3% a year for net asset value per share against 11.6% for the index. In 2025 alone the gap reverses sharply: -8.1% against +5.4%.
The doctrine is written down, and it is the opposite of an investment mandate. The company states that it is bound by no target and no criterion as to geography, sector exposure or holding period. It also states, in the negative, what it does not do: it is not involved in the day-to-day management of its holdings, and it does not invest in order to create synergies between them. Neither operator nor conglomerate: a reference shareholder on the board, and the in-house word for that role is critical friend. The organisation carrying all this is tiny. Twenty-seven employees at 31 December 2025, and management costs of EUR 29m for gross assets of EUR 37,130m, that is 7.8 basis points, below an internal target of 10.
At Exor, rotation is a philosophy as much as a practice, and it can be measured. Over five years, EUR 11,952m of disposals against EUR 10,819m of investments: the house was a net seller of EUR 1,133m. Return to shareholders runs 83.4% through buybacks, recalculated, with EUR 2,500m of buybacks against EUR 497m of dividends over the period. The dividend is frozen at around EUR 100m a year; the buyback swings between zero and one billion depending on the year. That is not an income policy, it is a concentration tool: the number of shares outstanding falls from 234.65 to 202.23 million in five years, or 13.82% fewer, recalculated. The effect shows in two growth figures over the same period: total net asset value gains 7.0% while net asset value per share gains 24.1%. The seventeen-point gap is the buyback, and nothing else.
And yet the discount has not closed. A discount, here, is the gap between the share price and the per-share value of what the company actually owns. Over the same five financial years it reads 40.4%, 44.2%, 44.3%, 50.5% and then 55.9%: fifteen points wider despite two and a half billion of buybacks, and no document explains why. The 2025 answer is to simplify. John Elkann writes that he wants to concentrate the portfolio on the larger companies, and four disposals are signed, Iveco Group, GEDI, Lifenet and NUO, for around EUR 2bn expected in 2026; those four lines accounted for 4.851% of gross assets. Meanwhile the in-house management arm, Lingotto, has become a business in its own right: its line in gross assets moves from EUR 337m in 2021 to EUR 4,215m in 2025.
Who decides, and since when
Control of Exor rests neither on double voting rights in the French sense, nor on two classes of shares in the American way where one is born into a class. It rests on a Dutch loyalty register, open to any shareholder, which works like a staircase with two steps. A shareholder enters his ordinary shares in the register; registration costs nothing and gives nothing immediately, it starts a clock. After five years of uninterrupted holding he receives one special voting share A per ordinary share, and that A share carries four votes: he then has five votes per ordinary share. After ten years each A share becomes a B share carrying nine votes, that is ten votes per ordinary share. The price is real: registered shares can be neither sold nor transferred, and a shareholder who leaves the register loses all accrued rights, his special shares returning to the company for nothing. Voting power is not a privilege granted, it is bought by giving up the ability to sell.
Giovanni Agnelli B.V. is a Dutch company owned by the descendants of Fiat's founder, whose stated purpose is to preserve the unity and continuity of its controlling interest in Exor. It is not an investor, it is a continuity device. It holds 114,163,063 ordinary shares and 114,161,912 special voting shares A, which gives 54.944% of the economic capital and 83.971% of the voting rights on issued capital, both recalculated from the published share counts and consistent with the 54.94% and 83.97% the company publishes. Leverage is 1.528: each point of capital held carries one and a half times its weight at the meeting. Mind the denominator, because there are two: measured against shares outstanding only, the family's votes come to 84.94%, recalculated, almost a point more. One last fact, established but unexplained: no class B share has ever been issued, although nearly 118 million A shares exist and the second step is reached at ten years.
What that leaves a minority shareholder. The register is open, and it is genuinely used by others: 3,836,002 A shares, or 3.25% of the total, recalculated, are in the hands of other long-term shareholders. A patient minority holder can therefore multiply his own votes by five too, provided he accepts that he can no longer sell. But the arrangement remains overwhelmed by a single holder. Exor applies no takeover defence, and says so; that is not openness, it is a consequence, since with 83.97% of the votes a defence would serve no purpose. Control is the defence. Its financings and bonds do, however, carry change-of-control clauses allowing lenders to demand early repayment.
The board has ten directors, only one of whom is executive, the chief executive, and the chairman of the board is not the manager: that is the opposite of the pattern where the controlling family chairs. Three directors are not independent because they belong to the Agnelli family, and the report addresses this head on by stating that none of them individually holds a significant share of Giovanni Agnelli B.V., that none sits on its management board, and that no nomination right exists in its favour. The chief executive's accumulation of mandates is written in plain sight: John Elkann runs Exor and is executive chairman of both Ferrari and Stellantis, the two largest portfolio lines, 43.871% of gross assets, and the annual report itself treats this as a potential conflict of interest. The 2025 buyback was indeed handled as a related-party transaction: Giovanni Agnelli B.V. had irrevocably committed to tender EUR 570m of shares into an offer capped at one billion, the audit committee reviewed the commitment, and approval was given by the non-executive directors unassociated with the family alone. The direction of the operation is worth seeing: tendering 570 out of 1,000, that is 57.0% recalculated, while holding 54.94% of the capital, reduces the controlling holder's stake rather than increasing it.
Under what discipline
Management style
AxesManagement style · Reference shareholder, not an operator
What it owns
Composition
At a glanceThe detail of this company's positions cannot be reached from this page. Nothing is displayed while the measurement cannot be made: a measurement that is impossible is not an empty portfolio.
How it is spread
Opulion breakdown
Recalculated from positions, cash includedMeasurement unavailable
Breakdown cannot be measured from this page
The detail of this company's positions cannot be reached from this page. Nothing is displayed while the measurement cannot be made: a measurement that is impossible is not an empty portfolio.
Allocation as of Dec 31, 2025
Pillars- Companies (Participations Stratégiques)77.0 %
- Sociétés cotées70.3 %
- Lingotto (Gestion Alternative Exor)12.5 %
- Lingotto11.4 %
- Sociétés non cotées8.2 %
- Autres Sociétés & Ventures6.5 %
- Autres actifs6.3 %
- Trésorerie & Cash disponible4.0 %
- Trésorerie et équivalents3.8 %
Split observed as of Dec 31, 2025. This is not a target allocation: Exor N.V. publishes the value of each pocket, not an objective.
Weights computed by Opulion from the pocket values published by the issuer, divided by the published portfolio.
What the market is asking today
The gap to net asset value
Two figures at one date: net asset value per share and the market price. Between them, the band is the object itself. The gap is seen as a surface.
Discount to published NAV
below net asset value per share.
The spread reads without caveat here: the issuer publishes an adjusted net asset value, in which holdings are carried at market value.
| Figure | Value | Date |
|---|---|---|
| Net asset value per share | 164.40 € | Dec 31, 2025 |
| Market price | 66.10 € | Jun 17, 2026 |
| Measured gap | 98.30 € | Jun 17, 2026 / Dec 31, 2025 |
| The gap, the discount | 59.8 % | Jun 17, 2026 / Dec 31, 2025 |
The trajectory
Long seriesTwelve financial years read from the company's own published year-ends, rebased to 100. Every point carries its date, its source and its status; what is missing stays visible as missing.
Rebased to 100 at the first year-end
Chart rendered with Lightweight Charts, created by TradingView
- MSCI ACWI, world index (market context, not the company's performance)exact series153 annual year-ends out of 153
- Net asset value per share level (not a performance)exact series35 annual year-ends out of 35
Series not shown, and why
- Shareholder return, dividends reinvestedfewer than two annual year-ends
- Net asset value, total returndistributions not loaded across the whole window
- Investable comparison pointinvestable comparison point not yet legally available
Read the series as a table
The same content as the figure, reachable by keyboard and without hovering.
| Year-end | Series | Index, base 100 | Published level | Provenance |
|---|---|---|---|---|
| 2013-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 100.0 | 52.22 | Published by the company |
| 2013-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 99.8 | 52.12 | Published by the company |
| 2013-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 95.7 | 49.96 | Published by the company |
| 2013-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 100.2 | 52.33 | Published by the company |
| 2013-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 98.1 | 51.22 | Published by the company |
| 2013-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 103.1 | 53.86 | Published by the company |
| 2013-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 107.4 | 56.06 | Published by the company |
| 2013-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 109.0 | 56.91 | Published by the company |
| 2013-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 109.9 | 57.41 | Published by the company |
| 2014-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 105.5 | 55.08 | Published by the company |
| 2014-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 110.7 | 57.79 | Published by the company |
| 2014-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 111.2 | 58.08 | Published by the company |
| 2014-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 112.4 | 58.68 | Published by the company |
| 2014-05-30 | MSCI ACWI, world index (market context, not the company's performance) | 114.8 | 59.97 | Published by the company |
| 2014-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 115.4 | 60.28 | Published by the company |
| 2014-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 114.0 | 59.53 | Published by the company |
| 2014-08-29 | MSCI ACWI, world index (market context, not the company's performance) | 116.5 | 60.85 | Published by the company |
| 2014-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 112.8 | 58.92 | Published by the company |
| 2014-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 113.7 | 59.37 | Published by the company |
| 2014-11-28 | MSCI ACWI, world index (market context, not the company's performance) | 115.7 | 60.41 | Published by the company |
| 2014-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 112.5 | 58.75 | Published by the company |
| 2015-01-30 | MSCI ACWI, world index (market context, not the company's performance) | 110.8 | 57.87 | Published by the company |
| 2015-02-27 | MSCI ACWI, world index (market context, not the company's performance) | 116.9 | 61.05 | Published by the company |
| 2015-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 115.1 | 60.11 | Published by the company |
| 2015-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 118.4 | 61.82 | Published by the company |
| 2015-05-29 | MSCI ACWI, world index (market context, not the company's performance) | 118.1 | 61.68 | Published by the company |
| 2015-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 114.0 | 59.53 | Published by the company |
| 2015-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 115.0 | 60.04 | Published by the company |
| 2015-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 107.0 | 55.87 | Published by the company |
| 2015-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 103.2 | 53.89 | Published by the company |
| 2015-10-30 | MSCI ACWI, world index (market context, not the company's performance) | 111.5 | 58.21 | Published by the company |
| 2015-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 110.6 | 57.73 | Published by the company |
| 2015-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 107.2 | 55.96 | Published by the company |
| 2016-01-29 | MSCI ACWI, world index (market context, not the company's performance) | 100.9 | 52.69 | Published by the company |
| 2016-02-29 | MSCI ACWI, world index (market context, not the company's performance) | 100.2 | 52.34 | Published by the company |
| 2016-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 107.6 | 56.20 | Published by the company |
| 2016-04-29 | MSCI ACWI, world index (market context, not the company's performance) | 109.2 | 57.04 | Published by the company |
| 2016-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 109.3 | 57.09 | Published by the company |
| 2016-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 107.4 | 56.07 | Published by the company |
| 2016-07-29 | MSCI ACWI, world index (market context, not the company's performance) | 111.9 | 58.43 | Published by the company |
| 2016-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 112.3 | 58.63 | Published by the company |
| 2016-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 112.9 | 58.98 | Published by the company |
| 2016-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 111.1 | 58.00 | Published by the company |
| 2016-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 112.0 | 58.50 | Published by the company |
| 2016-12-30 | MSCI ACWI, world index (market context, not the company's performance) | 113.4 | 59.22 | Published by the company |
| 2017-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 116.4 | 60.81 | Published by the company |
| 2017-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 119.7 | 62.50 | Published by the company |
| 2017-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 121.2 | 63.27 | Published by the company |
| 2017-04-28 | MSCI ACWI, world index (market context, not the company's performance) | 123.1 | 64.26 | Published by the company |
| 2017-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 125.9 | 65.77 | Published by the company |
| 2017-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 125.1 | 65.34 | Published by the company |
| 2017-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 128.6 | 67.16 | Published by the company |
| 2017-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 129.1 | 67.43 | Published by the company |
| 2017-09-29 | MSCI ACWI, world index (market context, not the company's performance) | 131.7 | 68.78 | Published by the company |
| 2017-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 134.5 | 70.22 | Published by the company |
| 2017-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 137.2 | 71.62 | Published by the company |
| 2017-12-29 | MSCI ACWI, world index (market context, not the company's performance) | 138.2 | 72.15 | Published by the company |
| 2018-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 146.0 | 76.23 | Published by the company |
| 2018-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 139.9 | 73.08 | Published by the company |
| 2018-03-29 | MSCI ACWI, world index (market context, not the company's performance) | 136.8 | 71.43 | Published by the company |
| 2018-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 138.2 | 72.17 | Published by the company |
| 2018-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 138.5 | 72.32 | Published by the company |
| 2018-06-29 | MSCI ACWI, world index (market context, not the company's performance) | 136.3 | 71.16 | Published by the company |
| 2018-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 140.4 | 73.31 | Published by the company |
| 2018-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 141.6 | 73.93 | Published by the company |
| 2018-09-28 | MSCI ACWI, world index (market context, not the company's performance) | 142.2 | 74.28 | Published by the company |
| 2018-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 131.7 | 68.75 | Published by the company |
| 2018-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 133.6 | 69.74 | Published by the company |
| 2018-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 122.9 | 64.19 | Published by the company |
| 2019-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 132.7 | 69.30 | Published by the company |
| 2019-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 136.3 | 71.15 | Published by the company |
| 2019-03-29 | MSCI ACWI, world index (market context, not the company's performance) | 138.0 | 72.05 | Published by the company |
| 2019-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 142.6 | 74.49 | Published by the company |
| 2019-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 134.2 | 70.06 | Published by the company |
| 2019-06-28 | MSCI ACWI, world index (market context, not the company's performance) | 141.2 | 73.71 | Published by the company |
| 2019-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 141.6 | 73.94 | Published by the company |
| 2019-08-30 | MSCI ACWI, world index (market context, not the company's performance) | 138.3 | 72.22 | Published by the company |
| 2019-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 141.2 | 73.73 | Published by the company |
| 2019-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 145.1 | 75.75 | Published by the company |
| 2019-11-29 | MSCI ACWI, world index (market context, not the company's performance) | 148.6 | 77.58 | Published by the company |
| 2019-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 152.0 | 79.36 | Published by the company |
| 2020-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 150.2 | 78.46 | Published by the company |
| 2020-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 138.1 | 72.13 | Published by the company |
| 2020-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 119.5 | 62.40 | Published by the company |
| 2020-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 132.2 | 69.03 | Published by the company |
| 2020-05-29 | MSCI ACWI, world index (market context, not the company's performance) | 138.2 | 72.16 | Published by the company |
| 2020-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 141.4 | 73.83 | Published by the company |
| 2020-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 148.9 | 77.73 | Published by the company |
| 2020-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 158.0 | 82.50 | Published by the company |
| 2020-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 152.9 | 79.84 | Published by the company |
| 2020-10-30 | MSCI ACWI, world index (market context, not the company's performance) | 149.2 | 77.90 | Published by the company |
| 2020-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 167.6 | 87.52 | Published by the company |
| 2020-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 174.0 | 90.88 | Published by the company |
| 2021-01-29 | MSCI ACWI, world index (market context, not the company's performance) | 173.2 | 90.47 | Published by the company |
| 2021-02-26 | MSCI ACWI, world index (market context, not the company's performance) | 177.2 | 92.54 | Published by the company |
| 2021-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 182.0 | 95.04 | Published by the company |
| 2021-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 189.9 | 99.16 | Published by the company |
| 2021-05-28 | MSCI ACWI, world index (market context, not the company's performance) | 192.8 | 100.66 | Published by the company |
| 2021-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 194.0 | 101.29 | Published by the company |
| 2021-07-30 | MSCI ACWI, world index (market context, not the company's performance) | 195.3 | 101.96 | Published by the company |
| 2021-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 199.9 | 104.40 | Published by the company |
| 2021-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 191.5 | 99.98 | Published by the company |
| 2021-10-29 | MSCI ACWI, world index (market context, not the company's performance) | 201.6 | 105.27 | Published by the company |
| 2021-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 196.8 | 102.79 | Published by the company |
| 2021-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 202.4 | 105.71 | Published by the company |
| 2022-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 193.4 | 100.98 | Published by the company |
| 2022-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 187.3 | 97.82 | Published by the company |
| 2022-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 191.0 | 99.74 | Published by the company |
| 2022-04-29 | MSCI ACWI, world index (market context, not the company's performance) | 175.7 | 91.76 | Published by the company |
| 2022-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 176.6 | 92.21 | Published by the company |
| 2022-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 160.5 | 83.81 | Published by the company |
| 2022-07-29 | MSCI ACWI, world index (market context, not the company's performance) | 171.7 | 89.65 | Published by the company |
| 2022-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 164.7 | 86.02 | Published by the company |
| 2022-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 149.0 | 77.81 | Published by the company |
| 2022-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 158.2 | 82.62 | Published by the company |
| 2022-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 171.7 | 89.65 | Published by the company |
| 2022-12-30 | MSCI ACWI, world index (market context, not the company's performance) | 162.6 | 84.93 | Published by the company |
| 2023-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 174.6 | 91.20 | Published by the company |
| 2023-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 169.1 | 88.32 | Published by the company |
| 2023-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 174.7 | 91.22 | Published by the company |
| 2023-04-28 | MSCI ACWI, world index (market context, not the company's performance) | 177.3 | 92.57 | Published by the company |
| 2023-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 175.4 | 91.59 | Published by the company |
| 2023-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 183.7 | 95.92 | Published by the company |
| 2023-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 190.2 | 99.30 | Published by the company |
| 2023-08-31 | MSCI ACWI, world index (market context, not the company's performance) | 184.8 | 96.48 | Published by the company |
| 2023-09-29 | MSCI ACWI, world index (market context, not the company's performance) | 177.0 | 92.44 | Published by the company |
| 2023-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 172.2 | 89.93 | Published by the company |
| 2023-11-30 | MSCI ACWI, world index (market context, not the company's performance) | 187.8 | 98.05 | Published by the company |
| 2023-12-29 | MSCI ACWI, world index (market context, not the company's performance) | 194.9 | 101.77 | Published by the company |
| 2024-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 195.5 | 102.11 | Published by the company |
| 2024-02-29 | MSCI ACWI, world index (market context, not the company's performance) | 204.4 | 106.76 | Published by the company |
| 2024-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 210.9 | 110.12 | Published by the company |
| 2024-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 203.4 | 106.24 | Published by the company |
| 2024-05-31 | MSCI ACWI, world index (market context, not the company's performance) | 212.6 | 111.01 | Published by the company |
| 2024-06-28 | MSCI ACWI, world index (market context, not the company's performance) | 215.1 | 112.31 | Published by the company |
| 2024-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 218.6 | 114.16 | Published by the company |
| 2024-08-30 | MSCI ACWI, world index (market context, not the company's performance) | 224.1 | 117.05 | Published by the company |
| 2024-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 229.1 | 119.61 | Published by the company |
| 2024-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 224.1 | 117.01 | Published by the company |
| 2024-11-29 | MSCI ACWI, world index (market context, not the company's performance) | 232.9 | 121.62 | Published by the company |
| 2024-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 224.9 | 117.45 | Published by the company |
| 2025-01-31 | MSCI ACWI, world index (market context, not the company's performance) | 232.3 | 121.31 | Published by the company |
| 2025-02-28 | MSCI ACWI, world index (market context, not the company's performance) | 231.5 | 120.88 | Published by the company |
| 2025-03-31 | MSCI ACWI, world index (market context, not the company's performance) | 222.7 | 116.28 | Published by the company |
| 2025-04-30 | MSCI ACWI, world index (market context, not the company's performance) | 224.4 | 117.16 | Published by the company |
| 2025-05-30 | MSCI ACWI, world index (market context, not the company's performance) | 237.2 | 123.86 | Published by the company |
| 2025-06-30 | MSCI ACWI, world index (market context, not the company's performance) | 246.3 | 128.62 | Published by the company |
| 2025-07-31 | MSCI ACWI, world index (market context, not the company's performance) | 248.8 | 129.93 | Published by the company |
| 2025-08-29 | MSCI ACWI, world index (market context, not the company's performance) | 255.5 | 133.41 | Published by the company |
| 2025-09-30 | MSCI ACWI, world index (market context, not the company's performance) | 265.0 | 138.36 | Published by the company |
| 2025-10-31 | MSCI ACWI, world index (market context, not the company's performance) | 270.6 | 141.31 | Published by the company |
| 2025-11-28 | MSCI ACWI, world index (market context, not the company's performance) | 270.7 | 141.37 | Published by the company |
| 2025-12-31 | MSCI ACWI, world index (market context, not the company's performance) | 270.9 | 141.45 | Published by the company |
| 2013-03-31 | Net asset value per share level (not a performance) | 100.0 | 34.78 | Published by the company |
| 2013-06-30 | Net asset value per share level (not a performance) | 102.0 | 35.47 | Published by the company |
| 2013-09-30 | Net asset value per share level (not a performance) | 109.4 | 38.04 | Published by the company |
| 2013-12-31 | Net asset value per share level (not a performance) | 105.7 | 36.77 | Published by the company |
| 2014-03-31 | Net asset value per share level (not a performance) | 117.9 | 40.99 | Published by the company |
| 2014-06-30 | Net asset value per share level (not a performance) | 108.6 | 37.77 | Published by the company |
| 2014-09-30 | Net asset value per share level (not a performance) | 106.2 | 36.93 | Published by the company |
| 2014-12-31 | Net asset value per share level (not a performance) | 121.1 | 42.12 | Published by the company |
| 2015-03-31 | Net asset value per share level (not a performance) | 158.3 | 55.04 | Published by the company |
| 2015-06-30 | Net asset value per share level (not a performance) | 152.9 | 53.18 | Published by the company |
| 2015-09-30 | Net asset value per share level (not a performance) | 132.4 | 46.06 | Published by the company |
| 2015-12-31 | Net asset value per share level (not a performance) | 146.3 | 50.90 | Published by the company |
| 2016-03-31 | Net asset value per share level (not a performance) | 129.8 | 45.15 | Published by the company |
| 2016-06-30 | Net asset value per share level (not a performance) | 123.6 | 42.98 | Published by the company |
| 2016-09-30 | Net asset value per share level (not a performance) | 128.9 | 44.84 | Published by the company |
| 2016-12-31 | Net asset value per share level (not a performance) | 165.7 | 57.64 | Published by the company |
| 2017-06-30 | Net asset value per share level (not a performance) | 165.7 | 57.63 | Published by the company |
| 2017-12-31 | Net asset value per share level (not a performance) | 228.5 | 79.48 | Published by the company |
| 2018-06-30 | Net asset value per share level (not a performance) | 244.7 | 85.09 | Published by the company |
| 2018-12-31 | Net asset value per share level (not a performance) | 206.7 | 71.89 | Published by the company |
| 2019-06-30 | Net asset value per share level (not a performance) | 255.3 | 88.80 | Published by the company |
| 2019-12-31 | Net asset value per share level (not a performance) | 283.5 | 98.60 | Published by the company |
| 2020-06-30 | Net asset value per share level (not a performance) | 227.9 | 79.25 | Published by the company |
| 2020-12-31 | Net asset value per share level (not a performance) | 293.5 | 102.08 | Published by the company |
| 2021-06-30 | Net asset value per share level (not a performance) | 330.3 | 114.89 | Published by the company |
| 2021-12-31 | Net asset value per share level (not a performance) | 380.7 | 132.41 | Published by the company |
| 2022-06-30 | Net asset value per share level (not a performance) | 314.6 | 109.41 | Published by the company |
| 2022-12-31 | Net asset value per share level (not a performance) | 351.8 | 122.34 | Published by the company |
| 2023-06-30 | Net asset value per share level (not a performance) | 431.9 | 150.21 | Published by the company |
| 2023-12-31 | Net asset value per share level (not a performance) | 466.8 | 162.36 | Published by the company |
| 2024-01-01 | Net asset value per share level (not a performance) | 471.6 | 164.02 | Published by the company |
| 2024-06-30 | Net asset value per share level (not a performance) | 513.1 | 178.46 | Published by the company |
| 2024-12-31 | Net asset value per share level (not a performance) | 514.0 | 178.78 | Published by the company |
| 2025-06-30 | Net asset value per share level (not a performance) | 518.7 | 180.42 | Published by the company |
| 2025-12-31 | Net asset value per share level (not a performance) | 472.7 | 164.40 | Published by the company |
Engine scope of validity
- Share splits and reverse splitsnot yet covered
- Special dividendshandled
- Distributions in sharesnot yet covered
- Subscription rightsnot yet covered
- Share buybacks and cancellationshandled
- Spin-offsnot yet covered
- Change of listing currencyrefused
- Change of share classnot yet covered
- Change in the share count used as denominatorhandled
- Withholding tax, fees, gross versus netrefused
Series source: Exor, actif net publie par arrete depuis le 01/03/2009 ; piece archivee `2026-08-09_exor-historical-nav-since-2009.xlsx`
Embedded copy derived from entities/OPL/knowledge/companies/exor/serie-longue.md, fingerprint f097eac8b9986f55, latest year-end 2025-12-31.
The share price
MarketThe share price as it forms on the market. Read it alongside the published net asset value above.
Net asset value and price over time
HistoryNet asset value per share and the price, year after year, then the gap between them. Where the company publishes its own discount, that is what appears; where it stays silent, we compute it from its two published figures, and every point says which it is.
Hover the curve to read the value, the date and the discount published by the company. Public, dated figures.
| Date | Net asset value per share | Market price | Published discount |
|---|---|---|---|
| Dec 31, 2022 | 123.60 € | ||
| Dec 31, 2023 | 164.00 € | ||
| Dec 31, 2024 | 178.80 € | ||
| Dec 31, 2025 | 164.40 € | 66.10 € | Discount 59.8 % |
| Dec 31, 2025 | 164.40 € |
Method rating
Opulion Quality ReviewOQR rating in preparation: the method is published, and this case's rating will be added after review. No rating is shown until it is established.
Read the methodSources
Public and dated- Primary source · Schedule 13G/A no 1, Lingotto Investment Management sur Valaris Limited (CUSIP G9460G101) · SEC EDGAR · published Aug 10, 2026 · retrieved Aug 20, 2026
- Primary source · Schedule 13G/A no 4, Lingotto Investment Management sur VEON Ltd (CUSIP 91822M502) · SEC EDGAR · published Aug 10, 2026 · retrieved Aug 20, 2026
- Primary source · Page « Corporate calendar », événements passés et à venir · publication date not established · retrieved Aug 11, 2026
- Primary source · Page « Analyst coverage », douze maisons nommées · publication date not established · retrieved Aug 11, 2026
- Primary source · Page « Contacts », trois canaux nommés · publication date not established · retrieved Aug 11, 2026
- Primary source · Page « Ownership structure », capital et droits de vote · publication date not established · retrieved Aug 11, 2026
- Primary source · Classeur « Portfolio Breakdown FY2025 », ventilation ligne par ligne avec le poids publié (XLSX) · publication date not established · retrieved Mar 25, 2026
- Primary source · Présentation investisseurs et analystes FY2025 (PDF) · publication date not established · retrieved Mar 24, 2026
- Primary source · Rapport annuel 2025 (PDF) · publication date not established · retrieved Mar 23, 2026
- Primary source · Communiqué de presse, résultats annuels 2025 (PDF) · publication date not established · retrieved Mar 23, 2026
- Primary source · Form 13F-HR de Lingotto Investment Management LLP au 31/12/2025, tableau des positions · publication date not established · retrieved Feb 10, 2026
- Primary source · Form 13F-HR de Lingotto Investment Management LLP au 31/12/2025, page de couverture · publication date not established · retrieved Feb 10, 2026
- Primary source · Form 13F-HR d'Exor N.V. au 31/12/2025, tableau des positions · publication date not established · retrieved Feb 3, 2026
- Primary source · Form 13F-HR d'Exor N.V. au 31/12/2025, page de couverture · publication date not established · retrieved Feb 3, 2026
- Primary source · Calendrier corporate 2026 (PDF) · publication date not established · retrieved Jan 30, 2026
- Primary source · Classeur d'actif net historique depuis 2009, 52 arrêtés trimestriels (XLSX) · publication date not established · retrieved Dec 31, 2025
- Primary source · Rachat d'actions · publication date not established
- Primary source · Actif net (NAV) · publication date not established
- Primary source · Communiqué de calendrier corporate 2026 · publication date not established
- Primary source · Communiqué de presse, résultats annuels 2024 (PDF) · publication date not established
- Primary source · Actions de vote spéciales · publication date not established
- Primary source · Notation et obligations en circulation · publication date not established
- Primary source · Dépôts SEC d'Exor N.V., CIK 0001589122 · publication date not established
- Primary source · Dépôts SEC de Lingotto Investment Management LLP, CIK 0001732768 · publication date not established
- Primary source · Événements et présentations · publication date not established
- Primary source · Résultats financiers officiels · publication date not established
Analysis based exclusively on publicly available information for educational purposes (courtesy translation of the French original). It does not constitute personalised investment advice within the meaning of MiFID II. The Opulion score is a framework for reading the quality and the readability of a file, not a recommendation to buy, sell or hold, nor a forecast. All investment carries risk, including the loss of capital. Past performance is not indicative of future results.
Our publications
What we have written on this company
The in-depth analyses, the notes and the news feed attached to this company. Sourced, dated, never advice.
The feed
- Le gestionnaire d'Exor déclare 7,12 % de VEON, détenus sous forme d'ADSLingotto Investment Management, la société de gestion d'Exor, a déposé le 10 août 2026 auprès de la SEC un for...
- Le gestionnaire d'Exor déclare 3,48 % de Valaris, sous le seuil qui l'obligeaitLingotto Investment Management, la société de gestion d'Exor, a déposé le 10 août 2026 auprès de la SEC un for...